CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified |
Dec. 31, 2014
|
Dec. 31, 2013
|
---|---|---|
ASSETS | ||
Cash and cash equivalents | $ 72,515us-gaap_CashAndCashEquivalentsAtCarryingValue | $ 35,134us-gaap_CashAndCashEquivalentsAtCarryingValue |
Available-for-sale marketable securities (Note 4) | 11,915us-gaap_AvailableForSaleSecuritiesCurrent | 854us-gaap_AvailableForSaleSecuritiesCurrent |
Trade receivables (net of allowance for doubtful accounts of $ 3,313 and $ 2,380 at December 31, 2013 and 2014, respectively) | 40,358us-gaap_AccountsReceivableNetCurrent | 31,976us-gaap_AccountsReceivableNetCurrent |
Other accounts receivable and prepaid expenses (Note 6) | 3,973us-gaap_PrepaidExpenseAndOtherAssetsCurrent | 5,209us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Total current assets | 128,761us-gaap_AssetsCurrent | 73,173us-gaap_AssetsCurrent |
LONG-TERM RECEIVABLES: | ||
Severance pay fund | 1,426mgic_SeverancePayFund | 403mgic_SeverancePayFund |
Long term deferred tax asset (Note 12) | 1,583us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent | 1,674us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent |
Other long-term receivables | 2,376us-gaap_OtherReceivables | 2,118us-gaap_OtherReceivables |
Total long-term receivables | 5,385us-gaap_LongTermAccountsNotesAndLoansReceivableNetNoncurrent | 4,195us-gaap_LongTermAccountsNotesAndLoansReceivableNetNoncurrent |
PROPERTY AND EQUIPMENT, NET (Note 7) | 2,005us-gaap_PropertyPlantAndEquipmentNet | 1,773us-gaap_PropertyPlantAndEquipmentNet |
INTANGIBLE ASSETS, NET (Note 8) | 32,543us-gaap_IntangibleAssetsNetExcludingGoodwill | 32,549us-gaap_IntangibleAssetsNetExcludingGoodwill |
GOODWILL (Note 9) | 55,490us-gaap_Goodwill | 55,313us-gaap_Goodwill |
Total assets | 224,184us-gaap_Assets | 167,003us-gaap_Assets |
LIABILITIES AND EQUITY | ||
Short term debt (Note 11) | 2,853us-gaap_ShortTermBorrowings | 1,055us-gaap_ShortTermBorrowings |
Trade payables | 3,861us-gaap_AccountsPayableTradeCurrent | 4,149us-gaap_AccountsPayableTradeCurrent |
Accrued expenses and other accounts payable (Note 10) | 15,013us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent | 16,937us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Deferred tax liability (Note 12) | 760us-gaap_DeferredTaxLiabilitiesCurrent | 2,567us-gaap_DeferredTaxLiabilitiesCurrent |
Deferred revenues | 3,431us-gaap_DeferredRevenueCurrent | 3,294us-gaap_DeferredRevenueCurrent |
Total current liabilities | 25,918us-gaap_LiabilitiesCurrent | 28,002us-gaap_LiabilitiesCurrent |
ACCRUED SEVERANCE PAY | 2,562us-gaap_SupplementalUnemploymentBenefitsSeveranceBenefits | 1,275us-gaap_SupplementalUnemploymentBenefitsSeveranceBenefits |
LONG TERM LIABILITIES: | ||
Long term debt (Note 11) | 490us-gaap_LongTermDebt | 2,274us-gaap_LongTermDebt |
Liabilities due to acquisition activities and other (Note 3) | 474us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability | 1,396us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedContingentLiability |
Long term deferred tax liability (Note 12) | 4,086us-gaap_DeferredTaxLiabilitiesNoncurrent | 2,204us-gaap_DeferredTaxLiabilitiesNoncurrent |
Total noncurrent liabilities | 5,050us-gaap_LiabilitiesNoncurrent | 5,874us-gaap_LiabilitiesNoncurrent |
COMMITMENTS AND CONTINGENCIES (Note 15) | ||
REDEEMABLE NON-CONTROLLING INTEREST | 2,930us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount | 2,721us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount |
EQUITY (Note 13): | ||
Ordinary shares of NIS 0.1 par value - Authorized: 50,000,000 shares at December 31, 2013 and 2014; Issued and Outstanding: 37,155,355 and 44,174,217 shares at December 31, 2013 and 2014, respectively | 1,029us-gaap_CommonStockValue | 826us-gaap_CommonStockValue |
Additional paid-in capital | 182,114us-gaap_AdditionalPaidInCapitalCommonStock | 127,060us-gaap_AdditionalPaidInCapitalCommonStock |
Accumulated other comprehensive loss | (5,347)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax | (172)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Accumulated (deficit) earnings | 7,269us-gaap_RetainedEarningsAccumulatedDeficit | 430us-gaap_RetainedEarningsAccumulatedDeficit |
Total Magic Software Enterprises equity | 185,065us-gaap_StockholdersEquity | 128,144us-gaap_StockholdersEquity |
Non-controlling interests | 2,659us-gaap_MinorityInterest | 987us-gaap_MinorityInterest |
Total equity | 187,724us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 129,131us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
Total liabilities, redeemable non-controlling interest and equity | $ 224,184us-gaap_LiabilitiesAndStockholdersEquity | $ 167,003us-gaap_LiabilitiesAndStockholdersEquity |
X | ||||||||||
- Definition
The carrying value of deposited severance pay fund as of balance sheet date. No definition available.
|
X | ||||||||||
- Definition
Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying value as of the balance sheet date of obligations incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer), for goods or services (including trade receivables) that have been delivered or sold in the normal course of business, reduced to the estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of investment in debt and equity securities categorized neither as trading securities nor held-to-maturity securities and intended be sold or mature one year or operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of liability arising from an inherited contingency (as defined) which has been recognized as of the acquisition date. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The carrying amount of consideration received or receivable as of the balance sheet date on potential earnings that were not recognized as revenue in conformity with GAAP, and which are expected to be recognized as such within one year or the normal operating cycle, if longer, including sales, license fees, and royalties, but excluding interest income. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards, net of deferred tax liability attributable to taxable temporary differences expected to be realized or consumed after one year (or the normal operating cycle, if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of deferred tax liability attributable to taxable temporary differences, net of deferred tax asset attributable to deductible temporary differences and carryforwards net of valuation allowances expected to be realized or consumed within one year or operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of deferred tax liability attributable to taxable temporary differences, net of deferred tax asset attributable to deductible temporary differences and carryforwards net of valuation allowances expected to be realized or consumed after one year (or the normal operating cycle, if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of obligation due after one year or beyond the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The aggregate of amounts due from customers or clients more than one year from the balance sheet date, for goods or services that have been delivered or sold in the normal course of business and an amount representing an agreement for an unconditional promise by the maker to pay the Company (holder) a definite sum of money at a future date more than one year from the balance sheet date, reduced to their estimated net realizable fair value by an allowance established by the Company of the amount it deems uncertain of collection and net of any write-downs taken for collection uncertainty on the part of the holder, respectively. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying amount of long-term debt, net of unamortized discount or premium, including current and noncurrent amounts. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying amounts due as of the balance sheet date from parties or arising from transactions not otherwise specified in the taxonomy. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
As of the reporting date, the aggregate carrying amount of all noncontrolling interests which are redeemable by the (parent) entity (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the (parent) entity. This item includes noncontrolling interest holder's ownership (or holders' ownership) regardless of the type of equity interest (common, preferred, other) including all potential organizational (legal) forms of the investee entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cumulative amount of the reporting entity's undistributed earnings or deficit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Reflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Liability for amount due employees, in addition to wages and any other money that employers owe employees, when their employment ends through a layoff or other termination. For example, a company may provide involuntarily terminated employees with a lump sum payment equal to one week's salary for every year of employment. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|